Rental Profit Projector

Property & loan

Purchase price ($)

Monthly rent ($)

Interest rate (%)

Down payment (%)

Discount points

Rate cut per point (pp)

Loan term (yrs)

Rate after points—

Property taxes ($/yr)

Insurance ($/yr)

Analysis period

Purchase type

Property management

Assumptions

Vacancy rate (%)

Rent increase (%/yr)

Appreciation (%/yr)

Tax/ins. increase (%/yr)

Maintenance (% of rent)

Management fee (% of rent)

Leasing fee (% of 1 mo. rent)

Lease renewal fee ($)

New tenant every (yrs)

Selling costs (% of sale)

Closing — financed ($)

Closing — cash ($)

Year-by-year projection

Scroll the table sideways to reach later years. Print gives the whole table on one A4 landscape sheet.

In a live build this e-mails the projection as a PDF and files the enquiry. In this demo it is wired to nothing.

Full name

E-mail